| Revenue | DKK 1,7M | +42% |
| EBITDA | DKK 235K | -2% |
| Net profit | DKK 89K | -19% |
| Total assets | DKK 700K | -34% |
| Equity | DKK 529K | +20% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 543 | 401 | 802 | 1.463 | 2.316 | 2.235 | 1.230 | 1.746 |
| Staff expenses | -64 | -585 | -591 | -760 | -971 | -1.746 | -2.216 | -990 | -1.512 |
| EBITDA | 19 | -42 | -189 | 42 | 492 | 571 | 19 | 240 | 235 |
| Depreciation & amort. | -3 | -36 | -36 | -36 | -58 | -116 | -116 | -116 | -116 |
| EBIT | 16 | -79 | -226 | 6 | 434 | 455 | -97 | 125 | 119 |
| Net financials | -0 | -5 | -22 | -3 | -13 | -3 | -13 | -5 | -1 |
| Profit before tax | 16 | -84 | -248 | 3 | 420 | 452 | -109 | 119 | 117 |
| Tax | 3 | -0 | -0 | -0 | 14 | 101 | -0 | 10 | 28 |
| Net profit | 13 | -84 | -248 | 3 | 407 | 351 | -109 | 110 | 89 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 420 | 590 | 860 | 1.600 | 2.324 | 1.430 | 1.068 | 700 |
| Equity | 13 | -71 | -319 | -316 | 91 | 441 | 332 | 440 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 490 | 909 | 1.176 | 1.509 | 1.883 | 1.098 | 628 | 171 |
| Total debt | 361 | 490 | 909 | 1.176 | 1.509 | 1.883 | 1.098 | 628 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|