| Revenue | DKK 12,4M | +7% |
| EBITDA | DKK 730K | -63% |
| Net profit | DKK -14K | -101% |
| Total assets | DKK 14,8M | +0% |
| Equity | DKK 3,9M | +0% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.438 | 8.668 | 9.260 | 11.592 | 12.438 |
| Staff expenses | -8.729 | -9.347 | -9.429 | -9.633 | -11.708 |
| EBITDA | 709 | -680 | -169 | 1.960 | 730 |
| Depreciation & amort. | -35 | -18 | -17 | -0 | -0 |
| EBIT | 674 | -698 | -187 | 1.960 | 730 |
| Net financials | -474 | -500 | -467 | -414 | -635 |
| Profit before tax | 200 | -1.198 | -653 | 1.545 | 95 |
| Tax | 45 | -256 | -102 | 465 | 109 |
| Net profit | 154 | -942 | -551 | 1.080 | -14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.095 | 13.108 | 11.994 | 14.751 | 14.760 |
| Equity | 4.334 | 3.392 | 2.841 | 3.921 | 3.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.756 | 9.713 | 9.153 | 10.830 | 10.853 |
| Total debt | 10.756 | 9.713 | 9.153 | 10.830 | 10.853 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HD Management | Management | 2018 |
MS Management | Management | 2023 |
SS Management | Management | 2023 |
NP Founder | Founder | 2015 |
| Former (6) | ||
MM Management | Management | 2021 – 2023 |
CE Management | Management | 2022 – 2022 |
KC Management | Management | 2015 – 2023 |
RM Management | Management | 2015 – 2018 |
MK Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
TS Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Manuel Marie Paul Baldauff | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Michael Santana | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Neptune Properties S.à r.l. | Founder | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Torben Schøn | Management | 0 companies |