| Revenue | DKK 2,6M | +63% |
| EBITDA | DKK 1,2M | +380% |
| Net profit | DKK 797K | +347% |
| Total assets | DKK 6,8M | +77% |
| Equity | DKK 1,5M | +109% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 688 | -139 | 132 | 890 | 1.658 | 1.401 | 1.549 | 1.569 | 2.555 |
| Staff expenses | -1.739 | -3.267 | -2.607 | -345 | -1.214 | -1.206 | -1.216 | -1.385 | -1.327 | -1.391 |
| EBITDA | -1.506 | -2.578 | -2.747 | -213 | -324 | 452 | 186 | 163 | 242 | 1.164 |
| Depreciation & amort. | -0 | -101 | -1.093 | -523 | -259 | -113 | -102 | -0 | -24 | -102 |
| EBIT | -1.506 | -2.680 | -3.839 | -736 | -583 | 339 | 84 | 163 | 219 | 1.062 |
| Net financials | -71 | -150 | -118 | -284 | -150 | -165 | -140 | -63 | -40 | -265 |
| Profit before tax | -1.577 | -2.829 | -3.958 | -1.020 | -733 | 174 | -56 | 100 | 178 | 797 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.577 | -2.829 | -3.958 | -1.020 | -733 | 174 | -56 | 100 | 178 | 797 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.675 | 12.017 | 7.086 | 5.026 | 3.740 | 4.461 | 1.456 | 1.294 | 3.844 | 6.804 |
| Equity | -1.527 | -2.356 | -914 | 66 | -667 | 506 | 450 | 550 | 728 | 1.525 |
| Long-term debt | 6 | 0 | 0 | 58 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.202 | 14.373 | 8.000 | 4.902 | 4.391 | 3.955 | 1.006 | 745 | 3.116 | 5.279 |
| Total debt | 6.202 | 14.373 | 8.000 | 4.960 | 4.408 | 3.955 | 1.006 | 745 | 3.116 | 5.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Founder | Founder | 2015 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Fidelio Invest AB | Founder | 0 companies |
| Anders Hviid Klinge | Chief Executive Officer | 0 companies |
| Christina Emma Derkum | Board of Directors | 0 companies |
| Claes Ragnar Gerhard Landin | Chairman | 0 companies |
| Lars Olof Åström | Board of Directors | 0 companies |
| Julian Hefty | Board of Directors | 0 companies |
| Per Erik Mattias Engberg | Board of Directors | 0 companies |
| David Axel Alf von Laskowski | Chairman | 0 companies |