| Revenue | DKK -414K | -32% |
| EBITDA | DKK -1,1M | +27% |
| Net profit | DKK 9,8M | +555% |
| Total assets | DKK 14,9M | +137% |
| Equity | DKK 1,4M | +131% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 552 | 785 | 793 | -608 | -414 |
| Staff expenses | -710 | -1.163 | -956 | -887 | -675 |
| EBITDA | -159 | -377 | -163 | -1.494 | -1.089 |
| Depreciation & amort. | -532 | -502 | -614 | -504 | -226 |
| EBIT | -690 | -880 | -777 | -1.998 | -1.316 |
| Net financials | 607 | -609 | -1.402 | -894 | 10.721 |
| Profit before tax | -83 | -1.488 | -2.179 | -2.892 | 9.406 |
| Tax | -153 | -219 | -188 | -732 | -429 |
| Net profit | 70 | -1.270 | -1.991 | -2.161 | 9.835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.634 | 12.104 | 7.720 | 6.265 | 14.874 |
| Equity | 417 | -348 | -2.326 | -4.474 | 1.374 |
| Long-term debt | 0 | 0 | 4.000 | 4.536 | 0 |
| Short-term debt | 11.913 | 10.937 | 5.760 | 6.163 | 13.500 |
| Total debt | 11.913 | 10.937 | 9.760 | 10.699 | 13.500 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
ML Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus Fredrik Poulsen | Chief Executive Officer | 0 companies |
| Mickey Lund | Chief Executive Officer | 0 companies |
| Jeppe Riddervold | Chief Executive Officer | 0 companies |
| Kasper Gamst | Board of Directors | 0 companies |
| Michael Ritto | Chairman | 0 companies |
| Rebekka Emilie Granum Riddervold | Board of Directors | 0 companies |