| Revenue | DKK 171K | -1% |
| EBITDA | DKK 171K | -1% |
| Net profit | DKK 91K | -21% |
| Total assets | DKK 190K | -12% |
| Equity | DKK 161K | -13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 170 | 175 | 175 | 175 | 175 | 173 | 174 | 173 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 170 | 175 | 175 | 175 | 175 | 173 | 174 | 173 | 171 |
| Depreciation & amort. | -91 | -101 | -72 | -114 | -72 | -103 | -85 | -31 | -26 | -52 |
| EBIT | 89 | 69 | 103 | 61 | 103 | 71 | 89 | 143 | 147 | 119 |
| Net financials | -1 | -2 | -2 | -1 | -4 | -1 | -2 | -1 | -0 | -2 |
| Profit before tax | 88 | 67 | 101 | 60 | 99 | 70 | 86 | 142 | 147 | 117 |
| Tax | 19 | 15 | 23 | 13 | 22 | 15 | 19 | 31 | 32 | 26 |
| Net profit | 68 | 52 | 79 | 46 | 77 | 55 | 67 | 111 | 115 | 91 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 202 | 208 | 368 | 348 | 136 | 191 | 211 | 217 | 190 |
| Equity | 138 | 191 | 159 | 126 | 147 | 125 | 137 | 181 | 185 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 11 | 49 | 241 | 201 | 12 | 54 | 30 | 32 | 29 |
| Total debt | 97 | 11 | 49 | 241 | 201 | 12 | 54 | 30 | 32 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.C INVEST ApS | Company | 10.0% | 10.0% | 2016 |
J. Kempel Invest ApS | Company | 10.0% | 10.0% | 2018 |
B.KEMPEL INVEST ApS | Company | 10.0% | 10.0% | 2016 |
STOVBY INVEST ApS | Company | 10.0% | 10.0% | 2016 |
J-P Invest ApS | Company | 10.0% | 10.0% | 2016 |
AGERBO INVEST ApS | Company | 10.0% | 10.0% | 2016 |
M.J. DENMARK INVEST ApS | Company | 10.0% | 10.0% | 2016 |
S. Olesen Invest ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kempel | Management | 0 companies |
| Jesper Bøgelund Jensen | Board of Directors | 0 companies |
| Simon Agerbo | Chairman | 0 companies |
| Jimmy Rytter Kempel | Board of Directors | 0 companies |