| Revenue | DKK 11,2M | +12% |
| EBITDA | DKK 17M | +336% |
| Net profit | DKK 6,6M | +156% |
| Total assets | DKK 277,2M | +2% |
| Equity | DKK 87,8M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -1.448 | -1.275 | 3.285 | 8.516 | 10.258 | 10.183 | 9.966 | 11.180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -1.448 | -1.275 | 91.076 | 7.040 | 39.139 | -11.822 | -7.199 | 16.991 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -1.448 | -1.275 | 91.076 | 7.040 | 39.139 | -11.822 | -7.199 | 16.991 |
| Net financials | 0 | -975 | -22 | -1.118 | -1.478 | -1.484 | -2.330 | -7.826 | -8.661 |
| Profit before tax | -85 | -2.423 | -1.296 | 89.958 | 5.562 | 37.655 | -14.152 | -15.025 | 8.329 |
| Tax | -19 | -532 | -285 | 19.791 | 1.224 | 8.284 | -3.113 | -3.305 | 1.769 |
| Net profit | -66 | -1.891 | -1.011 | 70.167 | 4.338 | 29.371 | -11.039 | -11.719 | 6.560 |
| Item | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.550 | 128.500 | 190.424 | 282.877 | 288.554 | 309.398 | 287.845 | 271.151 | 277.200 |
| Equity | -16 | -1.907 | 131 | 70.299 | 74.637 | 104.008 | 92.969 | 81.249 | 87.810 |
| Long-term debt | 0 | 0 | 1.352 | 152.259 | 152.914 | 153.705 | 154.067 | 154.152 | 154.417 |
| Short-term debt | 31.746 | 129.587 | 188.120 | 40.194 | 41.143 | 25.443 | 19.354 | 18.018 | 15.955 |
| Total debt | 31.746 | 129.587 | 189.472 | 192.453 | 194.058 | 179.148 | 173.421 | 172.170 | 170.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
LB Management | Management | 2019 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Islev Have I Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Borup Jacobsen | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Henning Christian Borup Jacobsen | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |