| Revenue | DKK 19,9M | +22% |
| EBITDA | DKK 542K | -21% |
| Net profit | DKK 526K | -21% |
| Total assets | DKK 8,4M | +13% |
| Equity | DKK 742K | +244% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.835 | 9.184 | 10.286 | 16.299 | 19.882 |
| Staff expenses | -5.499 | -6.458 | -6.816 | -8.879 | -11.151 |
| EBITDA | -235 | -238 | 172 | 682 | 542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -235 | -238 | 172 | 682 | 542 |
| Net financials | -1 | -0 | -17 | -18 | -16 |
| Profit before tax | -236 | -238 | 155 | 664 | 526 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -236 | -238 | 155 | 664 | 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.810 | 6.080 | 12.973 | 7.490 | 8.426 |
| Equity | -366 | -604 | -449 | 215 | 742 |
| Long-term debt | 320 | 348 | 457 | 488 | 503 |
| Short-term debt | 6.856 | 6.336 | 12.966 | 6.787 | 7.182 |
| Total debt | 7.176 | 6.684 | 13.422 | 7.275 | 7.685 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JN Management | Management | 2017 |
CH Management | Management | 2024 |
MC Management | Management | 2024 |
SL Management | Management | 2022 |
AM Management | Management | 2021 |
MV Management | Management | 2025 |
| Former (6) | ||
BE Management | Management | 2017 – 2022 |
CK Management | Management | 2017 – 2019 |
AL Management | Management | 2019 – 2025 |
LM Management | Management | 2017 – 2024 |
MØ Management | Management | 2019 – 2020 |
BB Management | Management | 2017 – 2019 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bo Egil Hansen | Management | 0 companies |
| Jakob Norgaard Mortensen | Management | 0 companies |
| Claus Høygaard Michaelsen | Management | 0 companies |
| Christian Kastrup Schwarz Lausten | Management | 0 companies |
| Anne Lynggaard Vinther | Management | 0 companies |
| Martin Christensen | Management | 0 companies |
| Stine Liv Johansen | Management | 0 companies |
| Louise Morell Holm | Management | 0 companies |
| Marie-Elisabeth Ørgaard Hansen | Management | 0 companies |
| Bjarke Bonde Buhl | Management | 0 companies |
| Anne Mette Thorhauge | Management | 0 companies |
| Michael Vilhelm Seidelin Hestbech | Management | 0 companies |