| Revenue | DKK 2M | +9% |
| EBITDA | DKK 294K | +94% |
| Net profit | DKK 110K | +129% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK -578K | +16% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -382 | 294 | 883 | 1.891 | 1.725 | 1.129 | 1.999 | 1.812 | 1.981 |
| Staff expenses | -418 | -464 | -1.148 | -1.615 | -1.962 | -2.394 | -2.156 | -1.660 | -1.687 |
| EBITDA | -799 | 16 | -161 | 276 | -237 | -1.266 | -157 | 152 | 294 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -1 | -0 | -0 | -0 |
| EBIT | -799 | 16 | -161 | 268 | -245 | -1.267 | -157 | 152 | 294 |
| Net financials | -2 | -3 | -13 | -6 | -23 | -63 | -74 | -141 | -145 |
| Profit before tax | -802 | 13 | -174 | 262 | -267 | -1.329 | -231 | 11 | 149 |
| Tax | -0 | 93 | 52 | -54 | -1 | -21 | -384 | 385 | 39 |
| Net profit | -802 | -80 | -226 | 316 | -267 | -1.308 | 152 | -374 | 110 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 229 | 763 | 1.223 | 3.265 | 1.966 | 1.922 | 1.309 | 1.248 |
| Equity | 48 | -32 | 343 | 659 | 842 | -466 | -314 | -688 | -578 |
| Long-term debt | 7 | 0 | 0 | 0 | 1.200 | 1.246 | 1.307 | 1.179 | 1.113 |
| Short-term debt | 33 | 261 | 420 | 564 | 1.223 | 1.186 | 929 | 818 | 712 |
| Total debt | 41 | 261 | 420 | 564 | 2.423 | 2.432 | 2.235 | 1.997 | 1.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RVHS ApS | Company | 50.0% | 50.0% | 2017 |
UDV The Nest Fund K/S | Company | 20.0% | 20.0% | 2021 |
BRIC HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
STAGAARD JUUL HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2020 | |
SOCIAL MEDIA BABY ApS | Company | 15.0% | 15.0% | 2020 |
Hven Holding ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rebecca Vera Heller Stahnke | Chief Executive Officer | 0 companies |
| Rune Hven-Jensen | Board of Directors | 0 companies |
| Astrid Haug | Board of Directors | 0 companies |
| Andreas Green Rasmussen | Board of Directors | 0 companies |