| Revenue | DKK -61K | -17% |
| EBITDA | DKK -61K | +18% |
| Net profit | DKK -57K | +14% |
| Total assets | DKK 386K | -13% |
| Equity | DKK -76K | -317% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 27 | -3 | -41 | -28 | -70 | 467 | -74 | -61 |
| Staff expenses | -311 | -0 | -0 | -0 | -0 | -0 | -196 | -1 | -0 |
| EBITDA | -7 | 27 | -3 | -41 | -28 | -70 | 271 | -75 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 27 | -3 | -41 | -28 | -70 | 271 | -75 | -61 |
| Net financials | 0 | -0 | 1 | 1 | -1 | -1 | -2 | -9 | -11 |
| Profit before tax | -7 | 27 | -2 | -40 | -30 | -71 | 270 | -84 | -72 |
| Tax | -1 | 6 | -1 | -9 | -6 | -16 | 60 | -18 | -14 |
| Net profit | -5 | 21 | -2 | -31 | -23 | -55 | 209 | -67 | -57 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 34 | 49 | 82 | 51 | 102 | 514 | 446 | 386 |
| Equity | -0 | 21 | 19 | -12 | -35 | -61 | 148 | -18 | -76 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 | 25 | 25 | 129 | 93 |
| Short-term debt | 45 | 13 | 31 | 94 | 46 | 138 | 340 | 335 | 369 |
| Total debt | 45 | 13 | 31 | 94 | 86 | 163 | 365 | 464 | 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimdal Holding af 19. august ApS | Company | 66.7% | 66.7% | 2023 |
J.K.R. ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Robert Poulsen | Founder | 0 companies |