| Revenue | DKK 482K | +0% |
| EBITDA | DKK 482K | +0% |
| Net profit | DKK 39K | +662% |
| Total assets | DKK 8,2M | -1% |
| Equity | DKK 162K | +31% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 266 | 301 | 425 | 468 | 475 | 476 | 482 | 481 | 482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 266 | 301 | 425 | 468 | 475 | 476 | 482 | 481 | 482 |
| Depreciation & amort. | 50 | -50 | -50 | -185 | -235 | -235 | -235 | -231 | -231 | -231 |
| EBIT | 134 | 216 | 250 | 240 | 233 | 240 | 241 | 252 | 251 | 252 |
| Net financials | -114 | -268 | -198 | -211 | -205 | -117 | -134 | -228 | -235 | -195 |
| Profit before tax | 21 | -52 | 53 | 29 | 29 | 123 | 107 | 24 | 15 | 57 |
| Tax | 12 | -0 | 14 | 24 | 18 | 33 | 30 | 12 | 10 | 18 |
| Net profit | 8 | -52 | 39 | 4 | 11 | 90 | 77 | 11 | 5 | 39 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.566 | 7.574 | 7.558 | 9.226 | 9.057 | 8.978 | 8.612 | 8.415 | 8.285 | 8.191 |
| Equity | 58 | 6 | 45 | 50 | 60 | 150 | 227 | 179 | 123 | 162 |
| Long-term debt | 7.368 | 7.438 | 7.348 | 8.378 | 8.264 | 8.117 | 8.020 | 7.923 | 7.827 | 7.696 |
| Short-term debt | 139 | 129 | 159 | 793 | 710 | 693 | 362 | 313 | 335 | 332 |
| Total debt | 7.506 | 7.567 | 7.508 | 9.172 | 8.974 | 8.810 | 8.381 | 8.236 | 8.162 | 8.029 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|