| Revenue | DKK 4,9M | +13% |
| EBITDA | DKK 14,4M | +110% |
| Net profit | DKK 9,2M | +172% |
| Total assets | DKK 121,4M | +10% |
| Equity | DKK 31,6M | +41% |
| Employees | 1 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.761 | 1.986 | 3.549 | 4.314 | 4.869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.563 | -4.926 | -14.206 | 6.838 | 14.357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.563 | -4.926 | -14.206 | 6.838 | 14.357 |
| Net financials | 8.427 | -1.184 | -2.557 | -2.585 | -2.606 |
| Profit before tax | 23.990 | -6.110 | -16.763 | 4.253 | 11.751 |
| Tax | 5.278 | -1.345 | -3.688 | 888 | 2.586 |
| Net profit | 18.712 | -4.766 | -13.076 | 3.364 | 9.165 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 126.226 | 126.863 | 108.963 | 110.777 | 121.365 |
| Equity | 36.943 | 32.177 | 19.101 | 22.466 | 31.631 |
| Long-term debt | 0 | 79.737 | 78.856 | 77.896 | 76.934 |
| Short-term debt | 77.726 | 4.912 | 4.719 | 3.416 | 3.556 |
| Total debt | 77.726 | 84.650 | 83.575 | 81.313 | 80.490 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (4) | ||
GB Management | Management | 2019 – 2022 |
AH Management | Management | 2015 – 2016 |
PS Management | Management | 2016 – 2019 |
PK Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Buus Jensen | Management | 0 companies |
| Anders Horsbøl | Management | 0 companies |
| Peter Skaaning Jørgensen | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Retz Johansson | Board of Directors | 0 companies |
| Peder Segerstrøm Stampe | Chairman | 0 companies |