| Revenue | DKK -853K | -105% |
| EBITDA | DKK -1M | -123% |
| Net profit | DKK -1M | -125% |
| Total assets | DKK 6,2M | -67% |
| Equity | DKK 3,5M | -57% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.989 | 15.796 | 18.452 | 17.272 | -853 |
| Staff expenses | -12.956 | -12.620 | -13.676 | -12.788 | -175 |
| EBITDA | 4.033 | 3.175 | 4.776 | 4.484 | -1.028 |
| Depreciation & amort. | -115 | -91 | -73 | -70 | -36 |
| EBIT | 3.918 | 3.085 | 4.703 | 4.414 | -1.064 |
| Net financials | -89 | -78 | -203 | -425 | 59 |
| Profit before tax | 3.829 | 3.007 | 4.500 | 3.989 | -1.005 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.829 | 3.007 | 4.500 | 3.989 | -1.005 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.955 | 17.803 | 18.887 | 18.855 | 6.172 |
| Equity | 12.969 | 8.618 | 8.618 | 8.107 | 3.501 |
| Long-term debt | 890 | 900 | 930 | 971 | 0 |
| Short-term debt | 9.096 | 8.285 | 9.339 | 9.778 | 2.671 |
| Total debt | 9.986 | 9.185 | 10.270 | 10.748 | 2.671 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Storvang | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |