| Revenue | DKK 840K | -12% |
| EBITDA | DKK 499K | -21% |
| Net profit | DKK 260K | -29% |
| Total assets | DKK 1,8M | -13% |
| Equity | DKK 1,2M | -17% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 590 | 736 | 698 | 706 | 1.084 | 967 | 956 | 840 |
| Staff expenses | -0 | -159 | -237 | -324 | -224 | -343 | -357 | -322 | -341 |
| EBITDA | 173 | 432 | 499 | 374 | 482 | 741 | 611 | 634 | 499 |
| Depreciation & amort. | 100 | -184 | -231 | -269 | -253 | -206 | -150 | -158 | -165 |
| EBIT | 73 | 248 | 267 | 106 | 230 | 535 | 461 | 475 | 334 |
| Net financials | -0 | -0 | 0 | -11 | -5 | -4 | -8 | -4 | -0 |
| Profit before tax | 73 | 248 | 268 | 95 | 225 | 530 | 452 | 471 | 334 |
| Tax | 16 | 54 | 59 | 24 | 50 | 118 | 101 | 106 | 74 |
| Net profit | 57 | 193 | 208 | 71 | 175 | 412 | 351 | 365 | 260 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.092 | 1.903 | 2.136 | 1.948 | 1.804 | 1.987 | 2.044 | 2.013 | 1.758 |
| Equity | 557 | 750 | 958 | 700 | 875 | 987 | 1.338 | 1.403 | 1.163 |
| Long-term debt | 0 | 200 | 0 | 11 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 883 | 1.048 | 1.084 | 808 | 938 | 663 | 546 | 517 |
| Total debt | 520 | 1.083 | 1.048 | 1.095 | 828 | 938 | 663 | 546 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2015 | — | — |
MW Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WELTZ ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wegener Mæhlisen | Management | 0 companies |
| Mads Weltz Pedersen | Management | 0 companies |
| Brian Hansen | Chairman | 0 companies |
| Henrik Balleby Madsen | Board of Directors | 0 companies |
| Maria Louise Horndrup Pedersen | Chairman | 0 companies |
| Tim Balleby Berg | Chairman | 0 companies |
| Chris Balleby Nordli | Board of Directors | 0 companies |
| Søren Søndergaard Olsen | Board of Directors | 0 companies |