| Revenue | DKK 366K | +4% |
| EBITDA | DKK 366K | +4% |
| Net profit | DKK -184K | -9% |
| Total assets | DKK 12,2M | -3% |
| Equity | DKK 715K | -20% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 592 | 420 | 366 | 398 | 396 | 370 | 354 | 366 |
| Staff expenses | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 592 | 420 | 366 | 398 | 396 | 370 | 354 | 366 |
| Depreciation & amort. | -32 | -137 | -151 | -151 | -151 | -151 | -180 | -245 | -245 |
| EBIT | 301 | 455 | 269 | 215 | 246 | 244 | 190 | 108 | 121 |
| Net financials | -142 | -163 | -209 | -208 | -200 | -277 | -238 | -350 | -356 |
| Profit before tax | 159 | 292 | 60 | 7 | 46 | -33 | -47 | -242 | -235 |
| Tax | 35 | 75 | 13 | 2 | 11 | -7 | 38 | -73 | -51 |
| Net profit | 124 | 217 | 46 | 5 | 35 | -26 | -85 | -168 | -184 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.016 | 8.730 | 8.726 | 8.544 | 8.338 | 13.622 | 12.931 | 12.654 | 12.235 |
| Equity | 874 | 1.091 | 1.138 | 1.142 | 1.178 | 1.152 | 1.067 | 899 | 715 |
| Long-term debt | 3.507 | 3.199 | 2.894 | 2.807 | 2.559 | 7.744 | 7.490 | 7.005 | 6.627 |
| Short-term debt | 3.590 | 4.310 | 4.550 | 4.441 | 4.411 | 4.471 | 4.044 | 4.388 | 4.480 |
| Total debt | 7.097 | 7.510 | 7.444 | 7.249 | 6.970 | 12.215 | 11.534 | 11.393 | 11.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2025 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C Buch Holding ApS | Company | 50.0% | 50.0% | 2025 |
Sivgård Holding ApS | Company | 50.0% | 50.0% | 2025 |
Helligsøgård HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Sivgård Andersen | Management | 0 companies |
| Hans Peter Vendelbo Dahl | Chief Executive Officer | 0 companies |
| Mads Friis | Chief Executive Officer | 0 companies |