| Revenue | DKK 1,4M | +35% |
| EBITDA | DKK 648K | +48% |
| Net profit | DKK 336K | +144% |
| Total assets | DKK 2,1M | +17% |
| Equity | DKK 399K | +51% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 791 | 981 | 1.281 | 1.072 | 1.449 |
| Staff expenses | -307 | -715 | -1.099 | -635 | -801 |
| EBITDA | 483 | 265 | 182 | 437 | 648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 483 | 265 | 182 | 437 | 648 |
| Net financials | -2 | -36 | -62 | -247 | -204 |
| Profit before tax | 481 | 229 | 120 | 190 | 444 |
| Tax | 107 | 57 | 36 | 52 | 108 |
| Net profit | 374 | 172 | 84 | 138 | 336 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 951 | 1.242 | 1.663 | 1.834 | 2.145 |
| Equity | 414 | 212 | 126 | 263 | 399 |
| Long-term debt | 0 | 57 | 36 | 52 | 108 |
| Short-term debt | 537 | 973 | 1.502 | 1.519 | 1.637 |
| Total debt | 537 | 1.030 | 1.537 | 1.571 | 1.746 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Management | Management | 2019 |
| Former (1) | ||
PF Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frydenlund Reenberg | Management | 0 companies |
| Esmir Juhl Ibricic | Management | 0 companies |
| Casper Hagen Kristensen | Board of Directors | 0 companies |
| Iasonas Zotos | Board of Directors | 0 companies |
| Jeff Hindsbøl Hansen | Board of Directors | 0 companies |
| Martin Skov Ansdal | Board of Directors | 0 companies |
| Rune Andersen | Board of Directors | 0 companies |