| Revenue | DKK 390K | -78% |
| EBITDA | DKK 364K | -75% |
| Net profit | DKK 20K | -97% |
| Total assets | DKK 12,5M | +21% |
| Equity | DKK 4,2M | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 1.164 | -44 | 322 | 1.671 | 1.170 | 1.029 | 1.738 | 390 |
| Staff expenses | -0 | -0 | -23 | -159 | -201 | -363 | -190 | -301 | -26 |
| EBITDA | 294 | 1.164 | -67 | 163 | 1.470 | 807 | 839 | 1.437 | 364 |
| Depreciation & amort. | -0 | -0 | -6 | -35 | -51 | -84 | -97 | -66 | -51 |
| EBIT | 294 | 1.164 | -73 | 128 | 1.418 | 723 | 742 | 1.371 | 313 |
| Net financials | -9 | -29 | -6 | -59 | -107 | -124 | -150 | -342 | -287 |
| Profit before tax | 285 | 1.135 | -79 | 69 | 1.311 | 599 | 592 | 1.029 | 26 |
| Tax | 63 | 251 | -16 | 14 | 288 | 134 | 130 | 227 | 6 |
| Net profit | 222 | 885 | -62 | 55 | 1.023 | 465 | 462 | 803 | 20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.457 | 2.394 | 6.133 | 13.149 | 13.021 | 13.388 | 10.284 | 12.473 |
| Equity | 272 | 1.157 | 1.459 | 1.514 | 2.537 | 3.001 | 3.463 | 4.266 | 4.225 |
| Long-term debt | 0 | 0 | 856 | 3.884 | 7.067 | 6.792 | 6.976 | 5.099 | 5.064 |
| Short-term debt | 946 | 300 | 80 | 735 | 3.545 | 3.228 | 2.949 | 919 | 3.184 |
| Total debt | 946 | 300 | 935 | 4.619 | 10.612 | 10.020 | 9.925 | 6.019 | 8.248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|