| Revenue | DKK 194K | +62% |
| EBITDA | DKK 194K | +62% |
| Net profit | DKK 111K | +111% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 426K | +35% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 135 | 118 | 119 | 69 | 72 | 87 | 120 | 194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 135 | 118 | 119 | 69 | 72 | 87 | 120 | 194 |
| Depreciation & amort. | -26 | -24 | -24 | -25 | -25 | -27 | -27 | -28 | -29 |
| EBIT | 84 | 111 | 94 | 94 | 43 | 45 | 60 | 92 | 165 |
| Net financials | -46 | -51 | -49 | -44 | -36 | -32 | -30 | -28 | -25 |
| Profit before tax | 38 | 60 | 45 | 50 | 7 | 13 | 30 | 65 | 140 |
| Tax | -1 | 13 | 10 | 2 | 2 | 1 | 5 | 12 | 29 |
| Net profit | 39 | 46 | 35 | 48 | 6 | 12 | 26 | 53 | 111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.361 | 1.369 | 1.342 | 1.318 | 1.277 | 1.218 | 1.181 | 1.191 | 1.245 |
| Equity | 89 | 136 | 171 | 219 | 225 | 237 | 262 | 315 | 426 |
| Long-term debt | 1.168 | 1.111 | 1.053 | 992 | 926 | 850 | 784 | 712 | 638 |
| Short-term debt | 104 | 122 | 118 | 108 | 126 | 131 | 134 | 163 | 180 |
| Total debt | 1.272 | 1.233 | 1.171 | 1.099 | 1.052 | 981 | 917 | 874 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA Ubby Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Vithøft Andersen | Chief Executive Officer | 0 companies |