| Revenue | DKK 1,5M | +9% |
| EBITDA | DKK 510K | +100% |
| Net profit | DKK 295K | +170% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 1,1M | +36% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.004 | 1.661 | 1.593 | 1.616 | 1.815 | 1.720 | 1.331 | 1.388 | 1.515 |
| Staff expenses | -1.140 | -1.276 | -1.054 | -1.084 | -1.221 | -1.282 | -1.346 | -1.133 | -1.005 |
| EBITDA | 863 | 385 | 538 | 532 | 593 | 438 | -14 | 255 | 510 |
| Depreciation & amort. | -271 | -277 | -185 | -185 | -148 | -95 | -74 | -94 | -117 |
| EBIT | 592 | 108 | 353 | 347 | 445 | 343 | -88 | 161 | 393 |
| Net financials | -54 | -50 | -45 | -45 | -48 | -40 | -22 | -21 | -16 |
| Profit before tax | 538 | 59 | 309 | 302 | 397 | 303 | -110 | 140 | 377 |
| Tax | 118 | 13 | 68 | 67 | 88 | 67 | -25 | 31 | 83 |
| Net profit | 420 | 46 | 241 | 236 | 309 | 236 | -85 | 109 | 295 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 1.745 | 2.033 | 2.111 | 2.900 | 1.916 | 1.694 | 1.996 | 2.133 |
| Equity | 470 | 515 | 756 | 992 | 1.051 | 1.037 | 702 | 811 | 1.106 |
| Long-term debt | 936 | 843 | 744 | 641 | 523 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 387 | 533 | 478 | 1.326 | 880 | 992 | 1.185 | 1.011 |
| Total debt | 1.359 | 1.229 | 1.277 | 1.119 | 1.850 | 880 | 992 | 1.185 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA Ubby Holding ApS | Company | 50.0% | 50.0% | 2015 |
Veinrich Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Veinrich Andersen | Chief Executive Officer | 0 companies |
| Troels Vithøft Andersen | Management | 0 companies |