| Revenue | DKK 2M | -45% |
| EBITDA | DKK -86K | -111% |
| Net profit | DKK -120K | -121% |
| Total assets | DKK 2,1M | -11% |
| Equity | DKK 980K | -22% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.372 | 2.802 | 2.458 | 3.594 | 1.981 |
| Staff expenses | -2.157 | -2.616 | -2.453 | -2.814 | -2.067 |
| EBITDA | 215 | 186 | 5 | 780 | -86 |
| Depreciation & amort. | -72 | -103 | -63 | -35 | -35 |
| EBIT | 144 | 84 | -58 | 745 | -121 |
| Net financials | -12 | -3 | -6 | -18 | 2 |
| Profit before tax | 132 | 80 | -64 | 727 | -120 |
| Tax | -0 | 1 | -1 | 148 | -0 |
| Net profit | 132 | 79 | -63 | 579 | -120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.681 | 2.164 | 1.528 | 2.349 | 2.080 |
| Equity | 765 | 734 | 671 | 1.250 | 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 1.429 | 857 | 1.074 | 1.075 |
| Total debt | 917 | 1.429 | 857 | 1.074 | 1.075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Chairman | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Glarborg Larsen | Management | 0 companies |
| Mikkel Toft | Board of Directors | 0 companies |
| Hanne Vejsager | Chairman | 0 companies |
| Jens Ole Vejsager | Board of Directors | 0 companies |
| Bjarke Løvenbalk Engell Refshauge | Board of Directors | 0 companies |