| Revenue | DKK 320K | -57% |
| EBITDA | DKK 223K | -22% |
| Net profit | DKK 100K | -25% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 466K | +27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.035 | 1.992 | 1.750 | 1.541 | 1.197 | 814 | 751 | 752 | 320 |
| Staff expenses | -1.997 | -1.905 | -1.468 | -1.282 | -1.055 | -630 | -673 | -466 | -97 |
| EBITDA | 38 | 87 | 281 | 259 | 142 | 184 | 78 | 286 | 223 |
| Depreciation & amort. | -89 | -89 | -89 | -92 | -92 | -27 | -27 | -27 | -24 |
| EBIT | -51 | -2 | 192 | 167 | 49 | 157 | 50 | 259 | 199 |
| Net financials | -156 | -111 | -100 | -92 | -133 | -79 | -78 | -84 | -67 |
| Profit before tax | -207 | -113 | 166 | 75 | -84 | 78 | -28 | 175 | 132 |
| Tax | -0 | -0 | 37 | 17 | -18 | 2 | 9 | 42 | 32 |
| Net profit | -214 | -113 | 129 | 59 | -66 | 75 | -36 | 133 | 100 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.368 | 2.303 | 2.276 | 2.128 | 2.156 | 1.998 | 1.984 | 1.908 | 1.937 |
| Equity | 186 | 72 | 201 | 260 | 194 | 269 | 233 | 366 | 466 |
| Long-term debt | 1.548 | 1.481 | 1.503 | 1.425 | 1.328 | 1.239 | 1.145 | 1.043 | 968 |
| Short-term debt | 635 | 750 | 572 | 443 | 635 | 490 | 607 | 500 | 504 |
| Total debt | 2.182 | 2.231 | 2.075 | 1.868 | 1.963 | 1.729 | 1.752 | 1.542 | 1.471 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Jensen Ladegaard | Chairman | 0 companies |
| Bo Julsen | Board of Directors | 0 companies |
| Helene Ravn Olesen | Board of Directors | 0 companies |