| Revenue | — | — |
| EBITDA | DKK -15K | -1% |
| Net profit | DKK 6,4M | +50% |
| Total assets | DKK 45M | +17% |
| Equity | DKK 42,7M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -15 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -15 | -19 | -12 | -13 | -13 | -13 | -13 | -14 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -15 | -19 | -12 | -13 | -13 | -13 | -13 | -14 | -15 | -15 |
| Net financials | 2.486 | 2.366 | 3.061 | 3.811 | 23 | 4.168 | 4.638 | 2.946 | 6.152 | 4.609 | 6.851 |
| Profit before tax | 2.437 | 2.352 | 3.042 | 3.798 | 11 | 4.155 | 4.625 | 2.933 | 6.138 | 4.594 | 6.835 |
| Tax | 20 | -5 | 11 | -87 | 164 | 170 | 316 | -307 | 373 | 349 | 464 |
| Net profit | 2.417 | 2.356 | 3.032 | 3.886 | -153 | 3.984 | 4.308 | 3.240 | 5.765 | 4.246 | 6.372 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.414 | 11.740 | 14.380 | 17.252 | 19.154 | 21.864 | 25.060 | 27.800 | 33.066 | 38.327 | 45.027 |
| Equity | 9.775 | 10.531 | 13.459 | 17.239 | 16.978 | 20.852 | 25.047 | 27.787 | 33.052 | 36.797 | 42.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.640 | 1.209 | 921 | 13 | 2.176 | 1.013 | 13 | 13 | 14 | 1.530 | 2.358 |
| Total debt | 1.640 | 1.209 | 921 | 13 | 2.176 | 1.013 | 13 | 13 | 14 | 1.530 | 2.358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|