| Revenue | DKK 9M | -16% |
| EBITDA | DKK 902K | -34% |
| Net profit | DKK 615K | -38% |
| Total assets | DKK 4,6M | +75% |
| Equity | DKK 920K | -49% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.790 | 6.514 | 7.435 | 10.723 | 8.996 |
| Staff expenses | -5.314 | -5.969 | -6.828 | -9.366 | -8.094 |
| EBITDA | 476 | 545 | 607 | 1.357 | 902 |
| Depreciation & amort. | -79 | -110 | -78 | -73 | -108 |
| EBIT | 397 | 435 | 529 | 1.284 | 795 |
| Net financials | -25 | -19 | -2 | 7 | 12 |
| Profit before tax | 372 | 416 | 527 | 1.291 | 806 |
| Tax | 82 | 93 | 195 | 293 | 191 |
| Net profit | 289 | 322 | 332 | 998 | 615 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.583 | 1.440 | 2.158 | 2.629 | 4.599 |
| Equity | 153 | 476 | 808 | 1.806 | 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.850 |
| Short-term debt | 1.413 | 950 | 1.335 | 817 | 3.679 |
| Total debt | 1.413 | 950 | 1.335 | 817 | 3.679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Cramer | Management | 0 companies |
| Bettinna Eleonora Vanessa Magnolia Zangenberg Sørensen | Board of Directors | 0 companies |
| Erik Helmer Pedersen | Board of Directors | 0 companies |
| Claus Børge Birch | Chairman | 0 companies |
| Dion Wiisbye Olsen | Board of Directors | 0 companies |
| Peter Toyberg | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |