| Revenue | DKK 5K | -95% |
| EBITDA | DKK 5K | +101% |
| Net profit | DKK 520K | +193% |
| Total assets | DKK 845K | -26% |
| Equity | DKK 209K | +167% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 59 | 273 | 26 | 14 | 480 | 87 | 5 |
| Staff expenses | -0 | -23 | -217 | -130 | -77 | -570 | -0 |
| EBITDA | 59 | 250 | -191 | -116 | 403 | -483 | 5 |
| Depreciation & amort. | -24 | -24 | -24 | -9 | -9 | -0 | -0 |
| EBIT | 35 | 226 | -215 | -125 | 394 | -483 | 5 |
| Net financials | -0 | -1 | 4 | 18 | -2 | -5 | 515 |
| Profit before tax | 35 | 225 | -212 | -107 | 393 | -488 | 520 |
| Tax | 9 | 52 | -34 | -22 | 90 | 72 | -0 |
| Net profit | 26 | 174 | -178 | -86 | 303 | -560 | 520 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 366 | 576 | 451 | 1.073 | 971 | 1.140 | 845 |
| Equity | 76 | 250 | -79 | -164 | 249 | -311 | 209 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 327 | 529 | 1.238 | 722 | 1.451 | 636 |
| Total debt | 290 | 327 | 529 | 1.238 | 722 | 1.451 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
MR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AC 04 HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
MBM 16 Holding ApS | Company | 100.0% | 100.0% | 2022 |
Emmer Avalon ApS | Company | 50.0% | 50.0% | 2015 |
Mikael Kyneb ApS | Company | 33.3% | 33.3% | 2020 |
Souplap ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bonde Mogensen | Management | 0 companies |
| Mikael Rafael Kyneb | Management | 0 companies |
| Claes Hahn Balle | Board of Directors | 0 companies |