| Revenue | DKK 196K | -53% |
| EBITDA | DKK 197K | -52% |
| Net profit | DKK -7K | -104% |
| Total assets | DKK 5,2M | +2% |
| Equity | DKK 985K | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 455 | 543 | 515 | 620 | 538 | 510 | 414 | 196 |
| Staff expenses | -0 | -0 | -61 | -62 | -62 | -0 | -79 | -1 | -1 |
| EBITDA | -137 | 397 | 481 | 453 | 559 | 538 | 430 | 413 | 197 |
| Depreciation & amort. | -0 | -0 | -138 | -138 | -138 | -138 | -138 | -138 | -138 |
| EBIT | -137 | 397 | 343 | 314 | 420 | 400 | 292 | 274 | 59 |
| Net financials | -116 | -0 | -315 | -141 | -223 | -57 | -55 | -51 | -66 |
| Profit before tax | -253 | 397 | 28 | 174 | 197 | 343 | 237 | 223 | -7 |
| Tax | -0 | 32 | 8 | 39 | 44 | 77 | 54 | 50 | -0 |
| Net profit | -253 | 365 | 21 | 135 | 153 | 266 | 183 | 173 | -7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.796 | 5.862 | 5.776 | 5.613 | 5.609 | 5.380 | 5.206 | 5.062 | 5.186 |
| Equity | -203 | 162 | 183 | 318 | 471 | 737 | 920 | 993 | 985 |
| Long-term debt | 5.755 | 5.384 | 5.038 | 4.668 | 4.340 | 3.798 | 3.607 | 3.367 | 3.022 |
| Short-term debt | 245 | 316 | 556 | 627 | 799 | 845 | 679 | 703 | 1.179 |
| Total debt | 5.999 | 5.700 | 5.593 | 5.295 | 5.138 | 4.643 | 4.286 | 4.069 | 4.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WHH ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mingzhe Jin | Chief Executive Officer | 0 companies |