| Revenue | DKK 42K | +58% |
| EBITDA | DKK 42K | +58% |
| Net profit | DKK 116K | +143% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 5,2M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 188 | 192 | 0 | 0 | 0 | -6 | -6 | 26 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 110 | 123 | 3.760 | -16 | -10 | -6 | -6 | 26 | 42 |
| Depreciation & amort. | -55 | -57 | -59 | -39 | -0 | -0 | -0 | -0 | -58 | -105 |
| EBIT | 65 | 52 | 64 | 3.721 | -16 | -10 | -6 | -6 | -32 | -63 |
| Net financials | -12 | -17 | -22 | -36 | 100 | 133 | 142 | -12 | 93 | 211 |
| Profit before tax | 53 | 35 | 41 | 3.685 | 84 | 124 | 136 | -18 | 61 | 148 |
| Tax | 14 | 9 | 9 | 811 | 19 | 27 | 30 | -4 | 13 | 33 |
| Net profit | 39 | 26 | 32 | 2.874 | 65 | 96 | 106 | -14 | 47 | 116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.448 | 3.486 | 3.551 | 5.851 | 5.142 | 5.258 | 5.111 | 5.099 | 5.185 | 5.260 |
| Equity | 1.849 | 1.875 | 1.907 | 4.782 | 4.847 | 4.943 | 5.049 | 5.035 | 5.082 | 5.198 |
| Long-term debt | 1.377 | 1.288 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 222 | 323 | 445 | 1.070 | 296 | 315 | 62 | 64 | 102 | 53 |
| Total debt | 1.599 | 1.611 | 1.644 | 1.070 | 296 | 315 | 62 | 64 | 102 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WELLPERFORM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lundgren Jensen | Management | 0 companies |