| Revenue | DKK 8M | -1% |
| EBITDA | DKK -464K | -51% |
| Net profit | DKK -611K | -43% |
| Total assets | DKK 2,6M | -14% |
| Equity | DKK -468K | -429% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.166 | 6.166 | 7.929 | 8.086 | 8.044 |
| Staff expenses | -5.313 | -6.732 | -8.079 | -8.393 | -8.508 |
| EBITDA | 853 | -566 | -150 | -308 | -464 |
| Depreciation & amort. | -98 | -114 | -107 | -116 | -133 |
| EBIT | 756 | -681 | -258 | -424 | -597 |
| Net financials | 6 | -7 | 2 | -4 | -14 |
| Profit before tax | 762 | -688 | -256 | -428 | -611 |
| Tax | 167 | -157 | -39 | -0 | -0 |
| Net profit | 595 | -531 | -217 | -428 | -611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.430 | 3.205 | 2.605 | 2.997 | 2.568 |
| Equity | 1.318 | 787 | 570 | 143 | -468 |
| Long-term debt | 436 | 436 | 436 | 436 | 504 |
| Short-term debt | 1.677 | 1.983 | 1.599 | 2.419 | 2.532 |
| Total debt | 2.113 | 2.419 | 2.034 | 2.854 | 3.036 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Salling | Management | 0 companies |