| Revenue | DKK -410K | -144% |
| EBITDA | DKK -410K | +34% |
| Net profit | DKK -287K | +62% |
| Total assets | DKK 586K | -29% |
| Equity | DKK -1,6M | -22% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.205 | 2.336 | 1.332 | 922 | -410 |
| Staff expenses | -1.200 | -2.175 | -1.888 | -1.547 | -0 |
| EBITDA | 5 | 161 | -555 | -625 | -410 |
| Depreciation & amort. | -98 | -161 | -166 | -303 | -0 |
| EBIT | -93 | 0 | -721 | -928 | -410 |
| Net financials | -1 | 2 | -2 | -14 | -34 |
| Profit before tax | -94 | 2 | -724 | -941 | -445 |
| Tax | -0 | -131 | -77 | -194 | -158 |
| Net profit | -94 | 133 | -647 | -747 | -287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.768 | 1.570 | 942 | 821 | 586 |
| Equity | -36 | 97 | -549 | -1.296 | -1.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.804 | 1.472 | 1.491 | 2.117 | 2.169 |
| Total debt | 1.804 | 1.472 | 1.491 | 2.117 | 2.169 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Management | Management | 2021 |
| Former (2) | ||
JÁ Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
VG Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jón Ágúst Hreinsson | Chief Executive Officer | 0 companies |
| Valdimar Geir Halldórsson | Chief Executive Officer | 0 companies |
| Sólrún Tinna Eggertsdóttir | Management | 0 companies |
| Hreinn Ágústsson | Chairman | 0 companies |
| Örn Hreinsson | Board of Directors | 0 companies |
| Helga Sverrisdottir | Board of Directors | 0 companies |
| Jón Ágúst Hreinsson | Board of Directors | 0 companies |