| Revenue | DKK 13,7M | +10% |
| EBITDA | DKK 11,1M | +3% |
| Net profit | DKK 3,6M | +58% |
| Total assets | DKK 289,4M | -2% |
| Equity | DKK 131,7M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.671 | 23.279 | 26.243 | 12.527 | 13.728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.671 | 23.279 | 26.243 | 10.751 | 11.071 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.671 | 23.279 | 26.243 | 10.751 | 11.071 |
| Net financials | -1.874 | -6.588 | -7.051 | -7.470 | -6.757 |
| Profit before tax | -4.546 | 16.691 | 19.192 | 3.281 | 4.314 |
| Tax | -1.346 | 3.672 | 4.293 | 982 | 683 |
| Net profit | -3.199 | 13.019 | 14.899 | 2.299 | 3.631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 249.749 | 269.154 | 290.184 | 296.060 | 289.428 |
| Equity | 97.841 | 110.860 | 125.758 | 128.057 | 131.688 |
| Long-term debt | 135.889 | 138.267 | 141.067 | 145.037 | 133.971 |
| Short-term debt | 7.359 | 7.695 | 6.654 | 5.280 | 5.400 |
| Total debt | 143.248 | 145.962 | 147.722 | 150.317 | 139.371 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2023 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
| Former (13) | ||
CP Management | Management | 2016 – 2017 |
BG Management | Management | 2015 – 2017 |
PW Management | Management | 2025 – 2026 |
PF Management | Management | 2018 – 2018 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2018 – 2023 |
SO Management | Management | 2017 – 2018 |
HS Management | Management | 2021 – 2023 |
MA Management | Management | 2023 – 2025 |
RN Management | Management | 2018 – 2021 |
AR Management | Management | 2018 – 2018 |
BH Management | Management | 2018 – 2022 |
MB Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peder Dam Kofoed | Management | 0 companies |
| Bjarne Gothenborg | Management | 0 companies |
| Peter Wohlstrand | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Steen Ordell Guldbrand Jensen | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Anders Rosenbjerg Hansen | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Bo Raahauge Rasmussen | Board of Directors | 0 companies |
| Claus Dyhr Christensen | Chairman | 0 companies |
| Johan Peter-Henrik Tesdorpf | Board of Directors | 0 companies |
| Niels Fuglsang Hansen | Board of Directors | 0 companies |