| Revenue | DKK 1,2M | -41% |
| EBITDA | DKK 1,2M | -41% |
| Net profit | DKK 230K | -78% |
| Total assets | DKK 29,1M | +19% |
| Equity | DKK 10M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 186 | 64 | 153 | 283 | 1.381 | 555 | 784 | 2.051 | 1.219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 432 | 135 | 239 | 109 | 544 | 1.388 | 790 | 528 | 2.053 | 1.203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 432 | 135 | 239 | 109 | 544 | 1.378 | 780 | 518 | 2.044 | 1.193 |
| Net financials | -52 | -101 | -221 | -227 | -363 | -476 | -806 | -1.065 | -704 | -896 |
| Profit before tax | 380 | 34 | 18 | -118 | 181 | 902 | -26 | -546 | 1.339 | 313 |
| Tax | 85 | 7 | 4 | -28 | 37 | 201 | -6 | -136 | 295 | 83 |
| Net profit | 295 | 26 | 14 | -90 | 143 | 701 | -20 | -411 | 1.045 | 230 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.388 | 4.225 | 5.539 | 8.074 | 12.532 | 14.782 | 19.013 | 19.239 | 24.461 | 29.094 |
| Equity | 345 | 371 | 385 | 295 | 438 | 1.138 | 1.119 | 708 | 9.752 | 9.982 |
| Long-term debt | 1.173 | 1.135 | 906 | 856 | 3.041 | 5.990 | 9.362 | 9.072 | 8.771 | 17.458 |
| Short-term debt | 788 | 2.619 | 4.249 | 6.924 | 8.979 | 7.595 | 8.447 | 9.446 | 5.938 | 1.654 |
| Total debt | 1.961 | 3.754 | 5.154 | 7.779 | 12.021 | 13.585 | 17.809 | 18.519 | 14.709 | 19.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2022 | — | — |
BB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HTL Holding, Viborg ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Nordby Tougaard Jensen | Management | 0 companies |
| Bjarke Bundgaard Haubro | Management | 0 companies |