| Revenue | DKK 6,1M | -44% |
| EBITDA | DKK 2,3M | -69% |
| Net profit | DKK -5,6M | -419% |
| Total assets | DKK 90,8M | +1% |
| Equity | DKK 64,1M | -13% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 868 | 2.427 | 3.221 | 3.734 | 5.103 | 4.743 | 10.934 | 6.085 |
| Staff expenses | -743 | -576 | -73 | -978 | -1.282 | -1.371 | -2.148 | -3.555 | -3.774 |
| EBITDA | -226 | 292 | 2.354 | 2.243 | 2.453 | 3.732 | 2.596 | 7.379 | 2.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | 292 | 2.354 | 2.243 | 2.453 | 3.732 | 2.596 | 7.379 | 2.311 |
| Net financials | 0 | -58 | 57 | -221 | -82 | -38 | -469 | -4.030 | -7.363 |
| Profit before tax | -226 | 234 | 2.411 | 2.022 | 2.371 | 3.694 | 2.127 | 3.349 | -5.052 |
| Tax | -50 | 52 | 530 | 447 | 526 | 818 | 486 | 1.584 | 582 |
| Net profit | -176 | 183 | 1.880 | 1.575 | 1.845 | 2.876 | 1.641 | 1.765 | -5.635 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 4.385 | 23.871 | 5.588 | 7.090 | 10.582 | 12.372 | 90.165 | 90.754 |
| Equity | -126 | 57 | 1.937 | 3.512 | 5.357 | 8.233 | 9.874 | 73.708 | 64.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.578 | 4.328 | 21.934 | 2.075 | 1.732 | 2.349 | 2.497 | 16.457 | 26.670 |
| Total debt | 1.578 | 4.328 | 21.934 | 2.075 | 1.732 | 2.349 | 2.497 | 16.457 | 26.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2023 | — | — |
JD Management | Management | 2016 | — | — |
BK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lykke Salling | Management | 0 companies |
| Jacob Daniel De Boer | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |