| Revenue | DKK 1,6M | +33% |
| EBITDA | DKK 629K | +455% |
| Net profit | DKK 490K | +443% |
| Total assets | DKK 1,3M | +52% |
| Equity | DKK 846K | +138% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.168 | 1.580 | 1.572 | 651 | 1.044 | 3.220 | 693 | 1.223 | 1.623 |
| Staff expenses | -514 | -738 | -947 | -0 | -0 | -1.716 | -1.922 | -1.110 | -995 |
| EBITDA | 181 | 342 | 44 | 290 | 463 | 1.504 | -1.229 | 113 | 629 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -37 | -0 | -0 | -0 | -0 |
| EBIT | 181 | 342 | 44 | 271 | 426 | 1.504 | -1.229 | 113 | 629 |
| Net financials | -1 | -2 | 0 | -0 | 4 | -8 | -9 | 2 | -0 |
| Profit before tax | 180 | 340 | 44 | 270 | 429 | 1.496 | -1.238 | 116 | 628 |
| Tax | 41 | 76 | 10 | 60 | 94 | 329 | -272 | 25 | 138 |
| Net profit | 138 | 264 | 34 | 211 | 335 | 1.167 | -966 | 90 | 490 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 553 | 368 | 547 | 1.118 | 2.344 | 843 | 883 | 1.346 |
| Equity | 138 | 403 | 333 | 438 | 665 | 1.531 | 266 | 356 | 846 |
| Long-term debt | 43 | 121 | 0 | 32 | 74 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 29 | 35 | 78 | 379 | 813 | 577 | 527 | 499 |
| Total debt | 74 | 150 | 35 | 110 | 454 | 813 | 577 | 527 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2015 | — | — |
AG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaardmand & Elsøe Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Elsøe | Management | 0 companies |
| Anne Gaardmand Jørgensen | Management | 0 companies |