| Revenue | DKK 98K | -83% |
| EBITDA | DKK 98K | -83% |
| Net profit | DKK -9K | -104% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 864K | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 82 | 283 | 257 | 514 | 289 | 220 | 417 | 580 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 82 | 283 | 257 | 514 | 289 | 220 | 417 | 580 | 98 |
| Depreciation & amort. | -27 | -104 | -152 | -197 | -296 | -316 | -296 | -291 | -266 | -110 |
| EBIT | -18 | -22 | 131 | 60 | 218 | -27 | -76 | 126 | 314 | -12 |
| Net financials | 78 | 15 | -32 | -178 | 27 | -9 | -47 | 32 | 1 | 5 |
| Profit before tax | 60 | -7 | 99 | -114 | 245 | -36 | -123 | 158 | 315 | -7 |
| Tax | -4 | -7 | 27 | 14 | 45 | -10 | -20 | 24 | 66 | 1 |
| Net profit | 64 | 0 | 72 | -128 | 200 | -26 | -103 | 134 | 248 | -9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.362 | 1.355 | 1.175 | 912 | 2.101 | 1.922 | 1.622 | 1.645 | 1.743 | 1.716 |
| Equity | 795 | 745 | 765 | 585 | 731 | 650 | 490 | 624 | 872 | 864 |
| Long-term debt | 7 | 5 | 6 | 16 | 858 | 708 | 556 | 450 | 197 | 69 |
| Short-term debt | 542 | 585 | 373 | 292 | 448 | 509 | 542 | 553 | 663 | 784 |
| Total debt | 549 | 590 | 379 | 308 | 1.306 | 1.218 | 1.098 | 1.003 | 861 | 853 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|