| Revenue | DKK 1,1M | +9% |
| EBITDA | DKK 94K | +506% |
| Net profit | DKK 68K | +719% |
| Total assets | DKK 334K | +29% |
| Equity | DKK 207K | +49% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.238 | 883 | 888 | 661 | 595 | 911 | 906 | 1.046 | 1.135 |
| Staff expenses | -964 | -837 | -858 | -699 | -528 | -727 | -900 | -1.007 | -1.018 |
| EBITDA | 274 | 47 | 30 | -38 | 67 | 184 | 6 | 16 | 94 |
| Depreciation & amort. | -21 | -21 | -26 | -33 | -25 | -5 | -4 | -5 | -7 |
| EBIT | 253 | 26 | 4 | -72 | 42 | 179 | 2 | 11 | 88 |
| Net financials | 0 | -0 | -0 | -1 | -2 | -3 | -3 | -0 | -0 |
| Profit before tax | 253 | 26 | 3 | -72 | 40 | 176 | -1 | 11 | 88 |
| Tax | 56 | 5 | 2 | -14 | 6 | 39 | -0 | 2 | 19 |
| Net profit | 197 | 21 | 1 | -59 | 34 | 138 | -1 | 8 | 68 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 374 | 325 | 231 | 246 | 503 | 248 | 258 | 334 |
| Equity | 247 | 117 | 118 | 60 | 94 | 231 | 131 | 139 | 207 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 256 | 205 | 171 | 152 | 272 | 118 | 119 | 127 |
| Total debt | 254 | 256 | 207 | 171 | 152 | 272 | 118 | 119 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Founder | Founder | 2015 | — | — |
TK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAX ApS AF 2012 | Company | 50.0% | 50.0% | 2015 |
Nikolaj Thorsted Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Benthe Uhre Noesgaard | Founder | 0 companies |
| Thorbjørn Kristensen | Management | 0 companies |