| Revenue | DKK 798K | -19% |
| EBITDA | DKK 798K | -19% |
| Net profit | DKK 587K | -2% |
| Total assets | DKK 6,2M | +3% |
| Equity | DKK 3,2M | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 80 | 303 | 83 | -12 | 118 | 318 | 514 | 988 | 798 |
| Staff expenses | -21 | -259 | -117 | -169 | -77 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 444 | -179 | 186 | -86 | -90 | 118 | 318 | 617 | 988 | 798 |
| Depreciation & amort. | -39 | -28 | -0 | -0 | -0 | -0 | -51 | 51 | -27 | -81 |
| EBIT | 406 | -208 | 186 | -86 | -90 | 118 | 267 | 566 | 961 | 717 |
| Net financials | -15 | -4 | -5 | -30 | -8 | -8 | -115 | -40 | -195 | -196 |
| Profit before tax | 390 | -211 | 181 | -116 | -98 | 110 | 152 | 525 | 765 | 521 |
| Tax | 92 | -38 | 58 | -1 | -14 | 26 | 40 | 121 | 166 | -65 |
| Net profit | 298 | -173 | 123 | -115 | -84 | 84 | 111 | 404 | 600 | 587 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 299 | 320 | 157 | 76 | 129 | 1.812 | 2.997 | 5.985 | 6.194 |
| Equity | 300 | 127 | 251 | 106 | 22 | 82 | 1.613 | 2.017 | 2.617 | 3.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 | 0 | 23 | 531 | 2.303 | 1.841 |
| Short-term debt | 267 | 172 | 70 | 51 | 29 | 47 | 148 | 229 | 520 | 511 |
| Total debt | 267 | 172 | 70 | 51 | 54 | 47 | 170 | 760 | 2.823 | 2.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exceed Group ApS | Company | 66.7% | 66.7% | 2022 |
Exceed Partner Group ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johannes Gregersen | Chief Executive Officer | 0 companies |
| Olga Kutuzova | Chairman | 0 companies |