| Revenue | DKK 1,8M | +5% |
| EBITDA | DKK 236K | +37% |
| Net profit | DKK 58K | -12% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 773K | -8% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.171 | 748 | 783 | 1.260 | 1.373 | 1.779 | 1.707 | 1.677 | 1.755 |
| Staff expenses | -1.098 | -428 | -765 | -977 | -1.317 | -1.485 | -1.550 | -1.505 | -1.519 |
| EBITDA | 74 | 320 | 18 | 283 | 57 | 295 | 157 | 172 | 236 |
| Depreciation & amort. | -0 | -15 | -6 | -21 | -56 | -77 | -80 | -80 | -85 |
| EBIT | 74 | 304 | 12 | 261 | 0 | 217 | 77 | 92 | 151 |
| Net financials | -1 | -2 | -7 | -10 | -7 | -2 | 4 | -7 | -70 |
| Profit before tax | 73 | 303 | 5 | 251 | -7 | 215 | 81 | 85 | 81 |
| Tax | 16 | 2 | 2 | 7 | -8 | 49 | 19 | 18 | 23 |
| Net profit | 57 | 300 | 3 | 244 | 1 | 167 | 62 | 67 | 58 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 595 | 600 | 874 | 1.286 | 1.227 | 1.240 | 1.789 | 1.746 |
| Equity | 107 | 407 | 410 | 654 | 655 | 822 | 769 | 836 | 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 187 | 189 | 220 | 631 | 405 | 467 | 953 | 974 |
| Total debt | 173 | 187 | 189 | 220 | 631 | 405 | 467 | 953 | 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FY Management | Management | 2015 | — | — |
MY Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zisan Capital Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fuat Yalcin | Management | 0 companies |
| Mehmet Yilmaz | Founder | 0 companies |