| Revenue | DKK 3K | -99% |
| EBITDA | DKK -27K | -127% |
| Net profit | DKK -51K | -167% |
| Total assets | DKK 116K | -61% |
| Equity | DKK -100K | -104% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 778 | 889 | 574 | 652 | 628 | 84 | 216 | 3 |
| Staff expenses | -488 | -620 | -627 | -424 | -475 | -481 | -454 | -114 | -30 |
| EBITDA | -53 | 158 | 262 | 151 | 177 | 147 | -371 | 102 | -27 |
| Depreciation & amort. | -0 | -18 | -18 | -18 | -43 | -64 | -20 | -24 | -15 |
| EBIT | -53 | 140 | 244 | 133 | 133 | 83 | -390 | 78 | -43 |
| Net financials | 7 | 65 | -4 | -8 | -6 | -5 | 4 | -3 | -8 |
| Profit before tax | -46 | 205 | 240 | 125 | 127 | 78 | -387 | 75 | -51 |
| Tax | -0 | 55 | 42 | 38 | 32 | 22 | -0 | -0 | -0 |
| Net profit | -45 | 150 | 198 | 86 | 95 | 56 | -387 | 75 | -51 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 238 | 580 | 426 | 662 | 1.352 | 284 | 301 | 116 |
| Equity | -45 | 104 | 249 | 282 | 321 | 320 | -124 | -49 | -100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 133 | 331 | 145 | 341 | 1.032 | 408 | 350 | 216 |
| Total debt | 141 | 133 | 331 | 145 | 341 | 1.032 | 408 | 350 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2015 | — | — |
BV Management | Management | 2022 | — | — |
OC Management | Management | 2021 | — | — |
AH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholai Rasmus Veje Stålung | Management | 0 companies |
| Benjamin Veje Stålung | Management | 0 companies |
| Oliver Christian Carl | Management | 0 companies |
| Anette Højgaard Lilja | Management | 0 companies |