| Revenue | DKK 6,9M | +4% |
| EBITDA | DKK 215K | -51% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 750K | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.811 | 6.844 | 6.608 | 6.697 | 6.939 |
| Staff expenses | -5.176 | -6.259 | -5.967 | -6.255 | -6.724 |
| EBITDA | 635 | 585 | 641 | 442 | 215 |
| Depreciation & amort. | -590 | -545 | -591 | -377 | -149 |
| EBIT | 46 | 39 | 51 | 65 | 66 |
| Net financials | -46 | -39 | -51 | -65 | -66 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.280 | 3.173 | 2.761 | 3.606 | 3.720 |
| Equity | 750 | 750 | 750 | 750 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.530 | 2.423 | 2.011 | 2.856 | 2.970 |
| Total debt | 2.530 | 2.423 | 2.011 | 2.856 | 2.970 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MR Audit | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |
| Björn Legler | Board of Directors | 0 companies |
| Mikkel Bundgaard-Ovesen | Chairman | 0 companies |