| Revenue | DKK 1,4M | -28% |
| EBITDA | DKK 377K | +421% |
| Net profit | DKK 292K | +426% |
| Total assets | DKK 1,8M | +53% |
| Equity | DKK 1,1M | +37% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 1.271 | 826 | 1.319 | 1.573 | 1.626 | 1.977 | 1.740 | 1.991 | 1.426 |
| Staff expenses | -348 | -996 | -930 | -1.035 | -1.372 | -1.486 | -1.737 | -1.579 | -1.919 | -1.049 |
| EBITDA | 32 | 275 | -104 | 284 | 201 | 140 | 240 | 161 | 72 | 377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 275 | -104 | 284 | 201 | 140 | 240 | 161 | 72 | 377 |
| Net financials | -3 | -2 | -6 | 2 | -10 | -7 | -4 | -2 | -1 | -1 |
| Profit before tax | 28 | 273 | -110 | 283 | 192 | 133 | 236 | 158 | 72 | 375 |
| Tax | 6 | 60 | -24 | 63 | 42 | 30 | 53 | 35 | 16 | 83 |
| Net profit | 22 | 213 | -86 | 221 | 149 | 104 | 183 | 123 | 56 | 292 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 645 | 289 | 628 | 993 | 778 | 945 | 1.517 | 1.149 | 1.752 |
| Equity | 25 | 263 | 157 | 378 | 327 | 431 | 614 | 737 | 793 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 375 | 132 | 243 | 625 | 343 | 331 | 779 | 356 | 667 |
| Total debt | 98 | 375 | 132 | 243 | 655 | 343 | 331 | 779 | 356 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding POJ ApS | Company | 50.0% | 50.0% | 2017 |
Holding DOJ ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Oldendow-Jantzen | Chief Executive Officer | 0 companies |