| Revenue | DKK 1,6M | +90% |
| EBITDA | DKK 1,6M | +90% |
| Net profit | DKK 946K | +98% |
| Total assets | DKK 26,1M | +28% |
| Equity | DKK 10,8M | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 299 | 349 | 539 | 495 | 611 | 691 | 821 | 848 | 1.608 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 211 | 137 | 539 | 495 | 611 | 691 | 821 | 848 | 1.608 |
| Depreciation & amort. | -0 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 112 | 137 | 539 | 495 | 611 | 691 | 821 | 848 | 1.608 |
| Net financials | 0 | -13 | -141 | -165 | -175 | -160 | -220 | -258 | -333 | -663 |
| Profit before tax | 95 | 100 | -5 | 374 | 321 | 452 | 471 | 564 | 515 | 945 |
| Tax | 21 | 22 | -0 | -0 | 14 | 39 | 43 | -149 | 36 | -1 |
| Net profit | 74 | 78 | -5 | 374 | 306 | 413 | 428 | 586 | 478 | 946 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 2.837 | 7.206 | 10.444 | 11.787 | 15.271 | 15.903 | 16.006 | 20.426 | 26.084 |
| Equity | 124 | 202 | 197 | 3.144 | 3.984 | 6.089 | 6.797 | 8.443 | 8.911 | 10.807 |
| Long-term debt | 21 | 2.550 | 6.685 | 4.746 | 5.070 | 5.065 | 5.416 | 5.123 | 8.558 | 12.755 |
| Short-term debt | 0 | 86 | 324 | 1.829 | 1.859 | 2.782 | 2.275 | 1.112 | 1.627 | 1.297 |
| Total debt | 21 | 2.636 | 7.009 | 6.574 | 6.929 | 7.847 | 7.691 | 6.234 | 10.185 | 14.052 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|