| Revenue | DKK 2,1M | -20% |
| EBITDA | DKK -119K | -122% |
| Net profit | DKK -136K | -136% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 106K | -75% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 0 | — | — | 0 | -3 | 1.792 | 2.638 | 2.104 |
| Staff expenses | -92 | -0 | -0 | -0 | -0 | -0 | -1.529 | -2.096 | -2.223 |
| EBITDA | 543 | 0 | 0 | 0 | -2 | -3 | 263 | 543 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -53 | -53 |
| EBIT | 543 | 0 | 0 | 0 | -2 | -3 | 210 | 490 | -172 |
| Net financials | 19 | 100 | 96 | 98 | 98 | 100 | -13 | -9 | -13 |
| Profit before tax | 562 | 100 | 96 | 98 | 95 | 97 | 198 | 481 | -185 |
| Tax | 125 | 26 | 22 | 22 | 21 | 20 | 46 | 107 | -49 |
| Net profit | 437 | 74 | 74 | 76 | 74 | 77 | 152 | 375 | -136 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 271 | 227 | 299 | 169 | 343 | 1.485 | 1.709 | 1.481 |
| Equity | 487 | 126 | 200 | 276 | 164 | 241 | 222 | 425 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 145 | 27 | 23 | 5 | 103 | 1.263 | 1.284 | 1.375 |
| Total debt | 130 | 145 | 27 | 23 | 5 | 103 | 1.263 | 1.284 | 1.375 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|