| Revenue | DKK 5,6M | +552% |
| EBITDA | DKK 5,6M | +543% |
| Net profit | DKK 4,2M | +1609% |
| Total assets | DKK 14,7M | +59% |
| Equity | DKK 4,7M | +781% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 156 | 210 | 277 | 289 | 534 | 938 | 865 | 5.635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 156 | 210 | 277 | 289 | 534 | 938 | 865 | 5.559 |
| Depreciation & amort. | -144 | -110 | -106 | -115 | -124 | -204 | -213 | -191 | -251 |
| EBIT | 54 | 47 | 104 | 162 | 165 | 330 | 724 | 674 | 5.308 |
| Net financials | -206 | -106 | -114 | -109 | -107 | -366 | -282 | -305 | -229 |
| Profit before tax | -152 | -59 | -10 | 52 | 57 | -37 | 442 | 368 | 5.078 |
| Tax | -33 | 20 | 3 | 37 | 40 | 37 | 144 | 123 | 888 |
| Net profit | -119 | -80 | -13 | 16 | 17 | -74 | 298 | 245 | 4.191 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.316 | 4.225 | 4.423 | 4.595 | 4.806 | 10.430 | 9.791 | 9.269 | 14.692 |
| Equity | -69 | -149 | -162 | 50 | 67 | -6 | 292 | 537 | 4.728 |
| Long-term debt | 3.684 | 3.520 | 3.631 | 3.474 | 3.319 | 7.383 | 7.083 | 6.951 | 0 |
| Short-term debt | 701 | 853 | 953 | 1.071 | 1.419 | 3.053 | 2.416 | 1.774 | 9.964 |
| Total debt | 4.385 | 4.373 | 4.585 | 4.545 | 4.738 | 10.436 | 9.499 | 8.725 | 9.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Unofficial title | Unofficial title | 2025 | — | — |
TH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPACT-TV ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Feilberg | Unofficial title | 0 companies |
| Thomas Heurlin | Management | 0 companies |