| Revenue | DKK 2M | +19% |
| EBITDA | DKK 290K | +392% |
| Net profit | DKK 208K | +328% |
| Total assets | DKK 1,1M | +53% |
| Equity | DKK 344K | +154% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.733 | 2.105 | 2.577 | 1.282 | 1.451 | 1.462 | 1.655 | 1.715 | 2.039 |
| Staff expenses | -1.580 | -1.867 | -2.100 | -1.520 | -1.240 | -1.418 | -1.536 | -1.814 | -1.749 |
| EBITDA | 154 | 238 | 507 | -237 | 211 | 44 | 119 | -99 | 290 |
| Depreciation & amort. | -20 | -40 | 15 | -18 | -12 | -5 | -5 | -11 | -13 |
| EBIT | 133 | 198 | 492 | -256 | 199 | 39 | 114 | -111 | 278 |
| Net financials | -4 | -5 | -3 | -5 | -2 | -4 | -13 | -4 | -11 |
| Profit before tax | 129 | 193 | 489 | -260 | 197 | 35 | 101 | -115 | 267 |
| Tax | 30 | 48 | 110 | -54 | 45 | 9 | 23 | -24 | 59 |
| Net profit | 99 | 146 | 379 | -206 | 152 | 26 | 78 | -91 | 208 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 1.034 | 1.487 | 651 | 976 | 760 | 692 | 693 | 1.058 |
| Equity | 149 | 235 | 508 | 194 | 236 | 149 | 227 | 136 | 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 770 | 937 | 457 | 721 | 594 | 456 | 557 | 701 |
| Total debt | 549 | 770 | 937 | 457 | 721 | 594 | 456 | 557 | 701 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|