| Revenue | DKK 53,3M | +1623% |
| EBITDA | DKK 53,1M | +6731% |
| Net profit | DKK 43,3M | +837% |
| Total assets | DKK 55,3M | +8207% |
| Equity | DKK 40,1M | +1332% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -59 | 125 | 1.532 | 2.796 | 2.576 | 3.095 | 53.325 |
| Staff expenses | -0 | -1.509 | -2.893 | -2.770 | -3.451 | -2.318 | -209 |
| EBITDA | -59 | -1.384 | -1.361 | 26 | -875 | 778 | 53.116 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -1.521 | -6.788 | -0 |
| EBIT | -59 | -1.384 | -1.361 | 24 | -2.397 | -6.010 | 53.116 |
| Net financials | 6 | 1 | -3 | -51 | -44 | -393 | 1.252 |
| Profit before tax | -53 | -1.383 | -1.364 | -27 | -2.441 | -6.403 | 54.368 |
| Tax | -11 | -302 | -290 | -8 | -715 | -526 | 11.025 |
| Net profit | -42 | -1.081 | -1.074 | -19 | -1.726 | -5.877 | 43.343 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 279 | 1.825 | 1.465 | 3.289 | 6.678 | 665 | 55.263 |
| Equity | 33 | 951 | -122 | -141 | 2.624 | -3.254 | 40.090 |
| Long-term debt | 0 | 14 | 0 | 102 | 1.681 | 0 | 0 |
| Short-term debt | 246 | 873 | 1.587 | 3.329 | 1.848 | 3.919 | 15.173 |
| Total debt | 246 | 873 | 1.587 | 3.431 | 3.529 | 3.919 | 15.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2017 | — | — |
SH Management | Management | 2017 | — | — |
AM Management | Management | 2018 | — | — |
MA Management | Management | 2021 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWO IS A COMPANY ApS | Company | 15.0% | 15.0% | 2018 |
Chameleon IQ ApS | Company | 15.0% | 15.0% | 2018 |
ABridge ApS | Company | 10.0% | 10.0% | 2017 |
SERVICENOW DENMARK ApS | Company | 100.0% | 100.0% | 2021 |
ENEVOLDSEN CONSULTING ApS | Company | 15.0% | 15.0% | 2018 |
DM HOLDING 2006 ApS | Company | 10.0% | 10.0% | 2017 |
STRANDBYGAARD INVEST ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kabel Enevoldsen | Management | 0 companies |
| Steffen Høegh | Management | 0 companies |
| Anders Mosbæk Mygind | Management | 0 companies |
| Mark Aidan Cockerill | Management | 0 companies |
| Jens Erik Strandbygaard | Chief Executive Officer | 0 companies |
| Nicolai Fink Gundersen | Board of Directors | 0 companies |
| Henrik Müller | Chairman | 0 companies |