| Revenue | DKK 4,5M | +17% |
| EBITDA | DKK 11K | -87% |
| Net profit | DKK -23K | -217% |
| Total assets | DKK 1M | +9% |
| Equity | DKK 15K | -60% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.115 | 1.240 | 1.126 | 1.674 | 2.275 | 2.914 | 3.860 | 4.524 |
| Staff expenses | -1.163 | -1.218 | -1.045 | -1.588 | -2.208 | -2.957 | -3.775 | -4.513 |
| EBITDA | -48 | 23 | 82 | 86 | 67 | -43 | 85 | 11 |
| Depreciation & amort. | -0 | -0 | -7 | -10 | -10 | -37 | -37 | -14 |
| EBIT | -48 | 23 | 74 | 76 | 57 | -80 | 48 | -3 |
| Net financials | -7 | -5 | -3 | -8 | -20 | -5 | -17 | -21 |
| Profit before tax | -54 | 18 | 71 | 68 | 37 | -85 | 32 | -25 |
| Tax | -11 | 6 | 20 | 20 | 16 | -14 | 12 | -2 |
| Net profit | -43 | 12 | 51 | 48 | 21 | -71 | 20 | -23 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 192 | 274 | 362 | 781 | 601 | 931 | 1.010 |
| Equity | -43 | -31 | 20 | 68 | 89 | 19 | 38 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 106 | 81 | 57 | 0 |
| Short-term debt | 352 | 222 | 253 | 293 | 568 | 499 | 821 | 982 |
| Total debt | 352 | 222 | 253 | 293 | 674 | 580 | 878 | 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
TP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trine Post Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Strand Olsen | Management | 0 companies |
| Trine Post | Management | 0 companies |