| Revenue | DKK -84K | -136% |
| EBITDA | DKK -84K | -136% |
| Net profit | DKK -214K | -485% |
| Total assets | DKK 91K | -86% |
| Equity | DKK -163K | -136% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -15 | 74 | 1.403 | 1.071 | 1.164 | 234 | -84 |
| Staff expenses | -0 | -0 | -89 | -78 | -738 | -854 | -994 | -0 | -0 |
| EBITDA | -19 | -22 | -104 | -4 | 664 | 217 | 170 | 234 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -141 | -141 | -141 | -141 | -69 |
| EBIT | -19 | -22 | -104 | -4 | 523 | 76 | 29 | 92 | -153 |
| Net financials | 0 | 0 | -5 | 0 | -3 | -7 | -3 | -17 | -33 |
| Profit before tax | -19 | -22 | -109 | -4 | 520 | 69 | 26 | 76 | -186 |
| Tax | -4 | -5 | -23 | -1 | 121 | 16 | 7 | 20 | 28 |
| Net profit | -15 | -17 | -86 | -3 | 400 | 53 | 19 | 56 | -214 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 30 | 104 | 214 | 1.399 | 1.423 | 1.172 | 631 | 91 |
| Equity | 35 | 18 | -68 | -71 | 329 | 382 | 401 | 456 | -163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 12 | 172 | 284 | 1.063 | 1.040 | 771 | 174 | 254 |
| Total debt | 4 | 12 | 172 | 284 | 1.063 | 1.040 | 771 | 174 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2015 | — | — |
NE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.E. BIDSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Kryger-Rump Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Kryger-Rump | Management | 0 companies |
| Niels Erik Bidstrup | Management | 0 companies |