| Revenue | DKK 7,4M | +2% |
| EBITDA | DKK 7,4M | -20% |
| Net profit | DKK 4,2M | -23% |
| Total assets | DKK 141M | +0% |
| Equity | DKK 56,8M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.496 | 5.712 | 5.960 | 7.281 | 7.413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26.096 | -16.087 | 4.960 | 9.281 | 7.413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26.096 | -16.087 | 4.960 | 9.281 | 7.413 |
| Net financials | 18.499 | -23.916 | -3.220 | -207 | -1.986 |
| Profit before tax | 23.996 | -18.204 | 2.740 | 7.073 | 5.428 |
| Tax | 5.279 | -4.005 | 603 | 1.556 | 1.195 |
| Net profit | 18.717 | -14.199 | 2.137 | 5.517 | 4.233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 155.820 | 143.521 | 140.473 | 141.607 | 140.982 |
| Equity | 66.033 | 53.848 | 52.721 | 55.238 | 56.776 |
| Long-term debt | 69.601 | 71.768 | 68.872 | 65.786 | 62.581 |
| Short-term debt | 1.952 | 3.106 | 3.480 | 3.626 | 3.739 |
| Total debt | 71.552 | 74.875 | 72.352 | 69.412 | 66.321 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2023 |
MI Founder | Founder | 2016 |
| Former (2) | ||
NB Management | Management | 2022 – 2023 |
ID Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Christian Lyck | Chief Executive Officer | 0 companies |
| Ignace De Paepe | Management | 0 companies |
| M.G. Invest | Founder | 0 companies |