| Revenue | DKK -37K | +34% |
| EBITDA | DKK -37K | -34% |
| Net profit | DKK 709K | +33% |
| Total assets | DKK 3,4M | +24% |
| Equity | DKK 2,9M | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -19 | -20 | -21 | -22 | -22 | -35 | -24 | -28 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -19 | -20 | -21 | -22 | -22 | -35 | -24 | -28 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -19 | -20 | -21 | -22 | -22 | -35 | -24 | -28 | -37 |
| Net financials | 1.026 | 322 | 55 | 332 | -285 | 397 | -160 | 129 | 653 | 765 |
| Profit before tax | 1.005 | 302 | 34 | 311 | -307 | 374 | -195 | 105 | 625 | 728 |
| Tax | 13 | 0 | 27 | 27 | 2 | 100 | -36 | -23 | 91 | 20 |
| Net profit | 992 | 302 | 8 | 284 | -309 | 274 | -159 | 128 | 535 | 709 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.545 | 2.430 | 2.455 | 2.887 | 2.145 | 2.490 | 2.185 | 2.162 | 2.732 | 3.394 |
| Equity | 2.028 | 2.330 | 2.337 | 2.515 | 2.098 | 2.261 | 1.961 | 1.946 | 2.334 | 2.890 |
| Long-term debt | 0 | 0 | 0 | 92 | 6 | 100 | 12 | 203 | 103 | 158 |
| Short-term debt | 517 | 100 | 118 | 280 | 41 | 128 | 211 | 13 | 295 | 346 |
| Total debt | 517 | 100 | 118 | 372 | 48 | 228 | 223 | 216 | 398 | 504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|