| Revenue | DKK 118K | -44% |
| EBITDA | DKK 16K | -55% |
| Net profit | DKK 12K | -58% |
| Total assets | DKK 214K | -24% |
| Equity | DKK 187K | +7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 544 | 480 | 262 | 209 | 118 |
| Staff expenses | -437 | -453 | -247 | -172 | -101 |
| EBITDA | 105 | 27 | 15 | 36 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 27 | 15 | 36 | 16 |
| Net financials | 0 | -0 | -0 | -0 | -1 |
| Profit before tax | 105 | 27 | 15 | 36 | 15 |
| Tax | 24 | 6 | 3 | 8 | 4 |
| Net profit | 82 | 21 | 11 | 28 | 12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 234 | 265 | 214 | 280 | 214 |
| Equity | 115 | 136 | 147 | 175 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 129 | 67 | 104 | 27 |
| Total debt | 119 | 129 | 67 | 104 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SP Management | Management | 2016 – 2022 |
HB Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Poulsen | Management | 0 companies |
| Helge Bech | Management | 0 companies |
| Paul Holst | Board of Directors | 0 companies |
| Peder Haahr Pedersen | Board of Directors | 0 companies |
| Gitte Jensen | Chairman | 0 companies |