| Revenue | DKK -26K | -11% |
| EBITDA | DKK -41K | -39% |
| Net profit | DKK 107K | -3% |
| Total assets | DKK 2,5M | +10% |
| Equity | DKK -245K | +30% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 246 | 284 | 359 | -17 | -47 | -14 | -29 | -26 |
| Staff expenses | -336 | -353 | -311 | -493 | -1 | -0 | -0 | -0 | -15 |
| EBITDA | -294 | -107 | -27 | -133 | -35 | -47 | -14 | -29 | -41 |
| Depreciation & amort. | -0 | -8 | -49 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -294 | -116 | -76 | -182 | -35 | -47 | -14 | -29 | -41 |
| Net financials | -60 | 362 | -19 | 80 | 117 | 235 | -461 | 139 | 147 |
| Profit before tax | -355 | 246 | -95 | -102 | 82 | 189 | -476 | 110 | 107 |
| Tax | -60 | -23 | -17 | 101 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -294 | 269 | -78 | -203 | 82 | 189 | -476 | 110 | 107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 421 | 658 | 290 | 2.189 | 2.473 | 2.095 | 2.265 | 2.498 |
| Equity | -244 | 25 | -53 | -256 | -174 | 14 | -461 | -352 | -245 |
| Long-term debt | 0 | 228 | 324 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 168 | 387 | 546 | 2.363 | 2.459 | 2.556 | 2.617 | 2.743 |
| Total debt | 359 | 396 | 711 | 546 | 2.363 | 2.459 | 2.556 | 2.617 | 2.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2020 | — | — |
SS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNNY MADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Madsen | Management | 0 companies |
| Sanne Sloth Madsen | Founder | 0 companies |