| Revenue | DKK 1,6M | -25% |
| EBITDA | DKK -57K | -162% |
| Net profit | DKK 15K | -79% |
| Total assets | DKK 6,3M | +414% |
| Equity | DKK 144K | +12% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -109 | 31 | 910 | 2.082 | 1.565 |
| Staff expenses | -0 | -0 | -803 | -1.990 | -1.622 |
| EBITDA | -109 | 31 | 108 | 93 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | 31 | 108 | 93 | -57 |
| Net financials | 0 | -5 | -1 | 0 | 82 |
| Profit before tax | -109 | 26 | 107 | 93 | 24 |
| Tax | -0 | 7 | 24 | 22 | 9 |
| Net profit | -109 | 19 | 83 | 71 | 15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 | 52 | 524 | 1.232 | 6.335 |
| Equity | -59 | -40 | 57 | 129 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 92 | 467 | 1.103 | 6.191 |
| Total debt | 109 | 92 | 467 | 1.103 | 6.191 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Management | Management | 2020 |
| Former (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Chief Executive Officer | 0 companies |
| Nicolai Gude | Management | 0 companies |